SAMPLE COMPUTATION

TERMS OF PAYMENT

SAN LORENZO PLACE
Tower: Tower 4
Floor Level: 20th
Unit ID: k
Area: 26 sqm.
Bedroom: 1 bedroom


Total Contract Price 2,583,635.00
Less: Rebate 35,000.00
Total Contrat Price 2,548,635.00


Option 1:
30% in 48 months 764,590.50
Less: Reservation Fee 25,000.00
739,590.50 15,408.14 monthly
70% Turn-over Balance 1,784,044.50


Option 2;
7% Month 1 to 12 178,404.45
Less Reservation Fee 25,000.00
153,404.45 12,783.70 monthly
8% month 13-24 203,890.80 16,990.90 monthly
9% Month 25-36 229,377.15 19,114.76 monthly
12% month 37-48 305,836.20 25,486.35 monthly
64% Turn-over balance 1,631,126.40


Option 3
Less 2% discount on TCP 50,972.70
TCP 2,497,662.30
25% Outright DP 624,415.58
Less Reservation Fee 25,000.00
599,415.58
25% payable in 48 months 624,415.58 13,008.66 monthly
50% upon Turn-over 1,248,831.15


Option 4
with 5% discount on TCP 127,431.75
TCP 2,421,203.25
50% DP in 6 months 1,210,601.63
Less Reservation Fee 25,000.00
1,185,601.63 197,600.27 monthly
50% in 54 months 1,210,601.63 22,418.55 monthly


Option 5
with 20% discount on TCP 509,727.00
100% Outright Payment 2,038,908.00


Option 6
Less Reservation Fee 2,523,635.00
100% in 60 months 42,060.58 monthly
No Interest


Option 7
10% Outright 254,863.50
Less: Reservation Fee 25,000.00
229,863.50
90% in 5 years 2,293,771.50 38,229.53 monthly

Rebate of Php 35,000.00 will be given if PDCs are submitted within 30 days from date of reservation
Reservation fee is P 25,000.00 payable to EMPIRE EAST LAND HOLDINGS, INC.
(P150.00/sqm/floor escalation)